Home
Research
Media
Vacations
Resources
Contact
More
3 Bedrooms
2 Bathrooms
1,500 Sq Ft
3 Parking
Operating Expense
$3,200 / Month
Cap Rate
15.3%
Leveraged Return
23.3%
Cashflow NOI
$3,010 / Month
Purchase Price
$475,000
Rental Income
$9,900 / Month
Development Cost
$50,000
Neighborhood
B+
1850 Sq Ft
$2,100 / Month
14.6%
39.4%
$3,663 / Month
$410,000
$7,500 / Month
$35,000
5 Bedrooms
3 Bathrooms
1,950 Sq Ft
4 Parking
$2,900 / Month
20.9%
64.1%
$8,475 / Month
$605,000
$14,000 / Month
$30,000
A
